Financial Statement

	2015	2016	2017	2018	2019
Total Assets	2,621	2,641	2,870	2,596	2,520
Current Assets	1,920	2,011	2,265	2,051	1,908
Non-Current Assets	701	630	605	545	612
Total Liabilities	1,333	1,246	1,403	1,063	947
Current Liabilities	1,226	1,169	1,322	991	881
Non-Current Liabilities	107	77	81	72	66
Total Stockholders' Equity	1,288	1,395	1,467	1,533	1,573
Capital Stock	200	200	200	200	200

Profit & Loss Account

	2015	2016	2017	2018	2019
Sales	4,980	4,293	5,359	5,170	4,293
Cost of sales	5,702	4,095	5,017	4,843	3,993
Gross Profit	-722	198	342	327	300
S&A Expenses	137	153	188	196	261
Operating Income	-859	45	154	131	39
Non Operating Income	6	22	7	48	34
Ordinary Income	-853	67	161	179	73
Net Income	-667	51	124	137	54

Financial Ratio

	2015	2016	2017	2018	2019
1. Stability Ratios     - Current Ratio     - Debt to Equity Ratio	156.6%   103.5%	172.0%   89.3%	171.3%   95.6%	207.0%   69.3%	216.6%   60.2%
2. Profitability Ratios     - Operating Margin Ratio     - Return On Equity(ROE) Ratio	-17.2% -51.8%	1.0% 3.8%	2.9% 8.7%	2.5% 9.1%	0.9% 3.5%
3. Activity Ratios     - Asset Turnover Ratio     - Receivables Turnover Ratio	1.9 3.8	1.6 3.9	1.9 4.7	2.0 5.1	1.7 5.4
4. Growth Rates     - Sales Growth Rate     - Operating Income Growth Rate	-25.3%  -	-13.8%  -	24.8% 242.2%	-3.5% -14.9%	-17.0%  -70.2%